Skip to content
ONE3.ai

Strategy & Governance · Module

Cap Table & ESOP

A deterministic record of who owns what, and employee equity from pool to exercise

Planned · Year 3 (W4)Sold as: Add-onC-105

Cap Table & ESOP is planned as a legally linked securities ledger covering holders, rounds, allotments, transfers and conversions, plus employee equity plans from pool to grant, vesting, exercise and expense. Every ledger change needs a linked resolution and a human R4 recording.

A ledger, not a spreadsheet

Cap tables kept in spreadsheets drift from the members register and from board resolutions. Cap Table & ESOP, planned for W4, keeps a deterministic securities ledger. Every change is an immutable transaction with approvals and documents, and the cap table can be reconstructed as of any date.

Securities and holders

Security classes cover equity shares with class rights, compulsorily convertible preference shares and debentures, and employee stock options, with SAFE-style instruments, convertible notes, warrants, SARs and phantom units also planned. Holders are person or organisation records with residency status, masked tax identifiers, demat references and KYC status.

Rounds, allotments and transfers

Issuances cover rights, preferential or private placement, bonus, split and consolidation, and each raises the matching Company Secretarial obligation. Funding rounds track instruments, pre-money, price per share, investor allocations and conditions precedent. Transfers check pre-emption and ROFR rules from articles and SHA metadata. Allotments, grant batches, transfers and plan changes need a linked resolution before the R4 recording Action.

Modelling without touching the ledger

Dilution and pro-forma modelling covers scenario rounds, pool top-ups and fully diluted views before and after. A conversion engine handles ratio, price-based and cap or discount conversions and anti-dilution formulas, and an exit waterfall models liquidation preference stacks across exit values. Scenarios never alter the actual ledger.

Employee equity

ESOP plans hold the plan document, approvals, pool size, eligibility, exercise price policy and exercise windows. Grants move from proposal and approval to offer letter, grantee e-acceptance and the grant register. The vesting engine supports cliffs, monthly, quarterly or annual tranches, milestone and performance conditions confirmed by a person, acceleration, and leave and separation rules. The exercise workflow captures the request, payment reference, FMV lookup and perquisite value, and hands off to Payroll for tax withholding (tax rules to be verified). Share-based payment expense follows Ind AS 102 and IFRS 2 inputs. An ESOP trust route and option surrender are also planned.

Portals and imports

Grantees see grants, vesting, documents and value illustrations labelled as estimates with the valuation used; tax information is explanatory and not tax advice. A grantee helpdesk drafts answers from plan documents and the grantee's own grants for the equity admin to approve. Shareholders get their own portal. Imports from Excel and other equity tools must reconcile to issued capital and the members register, with a signed-off report before go-live.

Features

What Cap Table & ESOP includes

Security classes

Equity, CCPS, CCDs and options, with more instruments planned.

Holder register

Residency, masked tax identifiers, demat references and KYC status.

Issuances and allotments

Rights, preferential, bonus, split and consolidation, raising secretarial obligations.

Transfers with ROFR checks

Pre-emption and ROFR from articles and SHA metadata with approvals.

Funding rounds

Instruments, pre-money, price per share, allocations and conditions precedent.

Dilution and pro-forma modelling

Scenario rounds and pool top-ups without touching the ledger.

Conversions and exit waterfall

Conversion and anti-dilution engines and liquidation preference stacks.

ESOP plans and pools

Plan documents, approvals, pool size, eligibility and exercise rules.

Grants and e-acceptance

Proposal, approval, offer letter, grantee acceptance and grant register.

Vesting engine

Cliffs, tranches, human-confirmed milestones, acceleration and separation rules.

Exercise workflow

FMV lookup, perquisite value and Payroll handoff (tax to be verified).

Share-based payment expense

Ind AS 102 and IFRS 2 inputs with graded vesting and forfeiture true-up.

Point-in-time and audit

As-of reconstruction; every change an immutable transaction.

Reconciled import

Reconciliation to issued capital and members register before go-live.

Workflow

Grant to exercise

  1. 1

    Propose a grant batch under an approved plan

  2. 2

    Link the approving resolution

  3. 3

    Generate offer letters for grantee e-acceptance

  4. 4

    The vesting engine schedules tranches

  5. 5

    The grantee requests exercise within the window

  6. 6

    Perquisite value is computed and handed to Payroll

  7. 7

    The ledger records the exercise after human approval

Workflow

Funding round

  1. 1

    Model the round and dilution as a scenario

  2. 2

    Track conditions precedent

  3. 3

    Pass the allotment resolution

  4. 4

    Record the allotment as an R4 human Action

  5. 5

    Company Secretarial raises filing obligations

AI

AI skills and Digital Employees

Plan-document and SHA Q&A

Answers with citations to plan documents and agreements.

Scenario narration

Explains dilution and waterfall scenarios computed by the engine.

Check failure explanation

Explains deterministic reconciliation failures.

Grantee helpdesk drafts

Drafts answers from the grantee's own grants for admin approval.

Digital Employees that use this module

They act through the same governed Actions as people; risky steps wait for approval.

Frequently asked questions

Can AI change the cap table?

No. Numbers come from deterministic engines, and every ledger change is an R4 Action recorded by a person with a linked resolution.

Does it handle ESOP tax?

It computes perquisite value and hands off to Payroll, using rules that must be verified. It is not tax advice.

Can I import my existing cap table?

Yes, from Excel or other equity tools, with a signed-off reconciliation to issued capital before go-live.

See Cap Table & ESOP in your workflow

Tell us about your team and the outcomes you want. We will walk you through the apps, the Digital Employees and the plan for your industry.